FINANCIAL REVIEW

Consolidated Balance Sheet

(EUR Million) DEC-22 DEC-21
FIXED AND OTHER NON-CURRENT ASSETS 18,865

15,852

Consolidation goodwill 480 431
Intangible assets 137 126
Investments in infrastructure projects 13,667 11,185
Property 0 0
Plant and Equipment 479 354
Right-of-use assets 183 176
Equity-consolidated companies 1,892 1,838
Non-current financial assets 1,095 879
    Long term investments with associated companies 246 227
    Restricted Cash and other non-current assets 597 579
    Other receivables 252 73
Deferred taxes 784 570
Derivative financial instruments at fair value 148 293
CURRENT ASSETS 7,419 9,030
Assets classified as held for sale 2 1,641
Inventories 475 405
Trade & other receivables 1,609 1,344
Trade receivable for sales and services 1,300 1,068
Other receivables 309 276
Taxes assets on current profits 19 79
Other short term financial assets 0 11
Cash and other temporary financial investments 5,130 5,536
    Infrastructure project companies 168 207
        Restricted Cash 38 47
        Other cash and equivalents 130 160
    Other companies 4,962 5,329
Derivative financial instruments at fair value 184 15
TOTAL ASSETS 26,284 24,882

CONSOLIDATED BALANCE SHEET

(EUR Million) DEC-22 DEC-21
EQUITY 6,354

5,829

Capital & reserves attrib to the Company´s equity holders 4,113 4,039
Minority interest 2,241 1,790
Deferred Income 1,410 1,403
NON-CURRENT LIABILITIES 13,142

11,107

Pension provisions 2 3
Other non current provisions 416 422
Long term lease debts 120 115
Financial borrowings 10,776

9,513

    Financial borrowings on infrastructure projects 7,893

7,362

    Financial borrowings other companies 2,883

2,151

Other borrowings 838 72
Deferred taxes 924 687
Derivative financial instruments at fair value 66 295
CURRENT LIABILITIES 5,378

6,543

Liabilities classified as held for sale 0

1,395

Short term lease debts 64 58
Financial borrowings 877

1,096

    Financial borrowings on infrastructure projects 74 47
    Financial borrowings other companies 803

1,049

Derivative financial instruments at fair value 47 110
Trade and other payables 3,430

2,813

    Trades and payables 1,663

1,544

    Other non commercial liabilities 1,767

1,269

Liabilities from corporate tax 30 69
Trade provisions 930 1,002
TOTAL LIABILITIES & EQUITY 26,284

24,882

GROSS CONSOLIDATED DEBT

Gross debt
DEC-22
EX-INFRA INFRA CONSOLIDATED
Gross debt (EUR mn)

-3,716

-7,967

-11,682

% fixed 79.1% 97.5% 91.8%
% variable 20.9% 2.5% 8.2%
Average rate 1.8% 4.2% 3.5%
Average maturity (years) 3 23 17

CONSOLIDATED FINANCIAL POSITION

(EUR million) DEC-22 DEC-21
Gross financial debt -11,682 -10,711
   Gross debt ex-infrastructure -3,716 -3,248
  Gross debt infrastructure -7,967 -7,463
Gross Cash 5,902

6,260

    Gross cash ex-infrastructure 5,154

5,430

   Gross cash infrastructure 748 830
Total net financial position -5,781 -4,451
    Net cash ex-infrastructure 1,439 2,182
    Net debt infrastructure -7,219 -6,633
Total net financial position -5,781 -4,451